28 Maplewood AvenueDoverNH03820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dover at 28 Maplewood Avenue, Dover, NH, 03820 priced at $460,000 converts $3,520/mo rent into $437/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,520/mo, and annual cash flow totals $5,246/yr on $152,490 invested. Return on cash invested prints 23.35% in year one, and rental yield reads 9.18% against a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,090 by year five. Five-year ROI reaches 121.98% and total cumulative return in cash sums $186,013. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,520/mo property income covering a $2,251/mo payment, not borrower’s personal income.
Single Family
Built in 1956
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Housing Distribution
Address Breakdown
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Curcio • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5046115