461 Berry RoadNew DurhamNH03855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Durham at 461 Berry Road, New Durham, NH, 03855 priced at $429,900 pairs $2,996/mo rent with $115/mo cash flow after a $2,104/mo payment. Total monthly income equals $2,996/mo, and annual cash flow comes to $1,375/yr on $142,512 invested. Return on cash invested is 20.87% in year one, and rental yield stands at 8.36% on a $429,900 basis. Equity gained on principal adds $2,774/yr, and 5% annual appreciation accumulates to $118,773 by year five. Five-year ROI measures 108.69% and total cumulative return in cash reaches $154,903. For financing, Ziffy Mortgage’s DSCR program evaluates $2,996/mo property income against a $2,104/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03855, New Durham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,692 (100%) |
| Owner Occupied HU | 1,068 (63.1%) |
| Renter Occupied HU | 104 ( 6.1%) |
| Vacant Housing Units | 520 (30.7%) |
| Median Home Value | $436,709 |
| Average Home Value | $481,152 |
Housing Distribution
Address Breakdown
Residential
1,208
Single Family
1,208
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobby Rafferty • RE/MAX Innovative Bayside
Mls Name: PrimeMLS
Mls ID: #5051826