28 Kings Row, Ashland, MA, 01721 | $823/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

28 Kings Row, Ashland, MA, 01721 | $823/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2302 sft

75 Jones Rd, Hopedale, MA, 01747

4 Bed
4 Bath
3826 sft

1 Benjamin Dr, Westborough, MA, 01581

3 Bed
2 Bath
1632 sft

76 Downey St, Hopkinton, MA, 01748

3 Bed
4 Bath
3014 sft

38 Etre Dr, Worcester, MA, 01604

Nearby investment properties with comparable prices

Investment Property+ 1 more

4 Bed
2 Bath
2212 sft

30 Whipple St, Worcester, MA, 01607

4 Bed
2 Bath
2056 sft

241 W Main St, Millbury, MA, 01527

4 Bed
3 Bath
2106 sft

8 Vine St, Douglas, MA, 01516

3 Bed
2 Bath
1344 sft

30 Cross St, Douglas, MA, 01516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashland at 28 Kings Row, Ashland, MA, 01721 listed at $565,000 pairs $4,384/mo rent with a $2,765/mo payment to leave $823/mo cash flow. Total monthly income runs $4,384/mo, and annual cash flow reaches $9,879/yr on $185,885 cash to close. Return on cash invested measures 25.38% in year one, and rental yield registers 9.31% at a $565,000 basis. Equity gained on principal adds $3,646/yr, and annual property appreciation at 5% supports $156,099 by year five. Five-year ROI tracks 132.28% and total cumulative return in cash totals $245,895. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,384/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

1.03 Acres lot

$N/A/sqft

No HOA

More details about the property

This house offers the opportunity to live in a great neighborhood on a quiet street, with the back of the property abutting the Ashland Town Forest. Nearby access to Route 495, Route 9, and the Mass Pike. The Ashland T Station is less than one mile away. With a recently updated kitchen and hardwood floors in the living room, dining room, and bedrooms, with a little bit of tlc this will be a beautiful home for anyone looking to live in the area. This house has had one owner, and is looking for its second. Being sold as is. No showings until the Open House. Open House Friday, September 12th 5-7pm and Saturday, September 13th 11am-1pm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,445 (100%)
Owner Occupied HU	5,505 (73.9%)
Renter Occupied HU	1,678 (22.5%)
Vacant Housing Units	262 ( 3.5%)
Median Home Value	$650,555
Average Home Value	$694,197