28 Hilliard AveCentral IslipNY11722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Central Islip at 28 Hilliard Ave, Central Islip, NY, 11722 generates $5,063/mo in rent and, after a $2,113/mo payment, leaves $2,180/mo in cash flow. Total monthly income is $5,063/mo, and annual cash flow is $26,162/yr on $143,109 invested. Return on cash invested sits at 38.19% in year one, and rental yield is 14.07% on a $431,700 entry. Equity gained on principal adds $2,786/yr, while 5% annual appreciation builds toward $119,271 over five years. Five-year ROI reaches 201.54% and total cumulative return in cash sums $288,416. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,063/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11722, Central Islip, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 7,332 (65.7%) |
| Renter Occupied HU | 3,261 (29.2%) |
| Vacant Housing Units | 575 ( 5.1%) |
| Median Home Value | $469,487 |
| Average Home Value | $552,376 |
Housing Distribution
Address Breakdown
Residential
9,675
Single Family
8,540
Multi-Family
1,135
Businesses
627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A