28 Hagan RdDe KalbMS39328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in De Kalb at 28 Hagan Rd, De Kalb, MS, 39328 offers $2,347/mo rent that, after a $1,150/mo payment, leaves $909/mo cash flow. Total monthly income is $2,347/mo, and annual cash flow is $10,909/yr on $77,903 cash. Return on cash invested measures 33.91% in year one, and rental yield stands at 11.98% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 177.89% and total cumulative return in cash reaches $138,580. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,347/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39328, De Kalb, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,902 (100%) |
| Owner Occupied HU | 1,265 (66.5%) |
| Renter Occupied HU | 349 (18.3%) |
| Vacant Housing Units | 288 (15.1%) |
| Median Home Value | $96,601 |
| Average Home Value | $143,700 |
Housing Distribution
Address Breakdown
Residential
1,836
Single Family
1,836
Multi-Family
0
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A