28 Daniel StMoonachieNJ07074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moonachie at 28 Daniel St, Moonachie, NJ, 07074 generates $5,933/mo in rent and, after a $3,622/mo payment, leaves $658/mo in cash flow. Total monthly income is $5,933/mo, and annual cash flow is $7,900/yr on $243,460 invested. Return on cash invested sits at 23.31% in year one, and rental yield is 9.62% on a $740,000 entry. Equity gained on principal adds $4,775/yr, while 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 122.27% and total cumulative return in cash sums $297,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,933/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07074, Moonachie, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,158 (100%) |
| Owner Occupied HU | 788 (68.0%) |
| Renter Occupied HU | 342 (29.5%) |
| Vacant Housing Units | 28 ( 2.4%) |
| Median Home Value | $486,260 |
| Average Home Value | $462,976 |
Housing Distribution
Address Breakdown
Residential
1,073
Single Family
1,070
Multi-Family
3
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LOUIS TEDESCO JR • CENTURY 21 GENTRY REALTORS
Mls Name: HCMLS
Mls ID: #250015447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.