28 Crowell St, Cumberland, RI, 02864 | $291/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2300 sft

27 Ferncliff Ave, North Providence, RI, 02911

3 Bed
2 Bath
1442 sft

1301 Plainfield St, Johnston, RI, 02919

2 Bed
1 Bath
783 sft

15 Hope Ct, West Warwick, RI, 02893

3 Bed
1 Bath
2000 sft

103 Appleton St, Cranston, RI, 02910

Nearby investment properties with comparable prices

1 Bed
1 Bath
570 sft

367 Benefit St #5, Providence, RI, 02906

3 Bed
3 Bath
1236 sft

35 Highland Park #35, Uxbridge, MA, 01569

2 Bed
2 Bath
1224 sft

24 S Bulfinch St UNIT 202, North Attleboro, MA, 02760

3 Bed
1 Bath
900 sft

1 Holly St E, Riverside, RI, 02915

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumberland at 28 Crowell St, Cumberland, RI, 02864 offers a 8.65% rental yield on a $425,000 purchase with $3,065/mo rent. Total monthly income registers $3,065/mo, and a $2,080/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,490/yr on $140,888 to close, and return on cash invested stands at 22.39% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 116.56% and total cumulative return in cash at $164,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,065/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

2,613 sqft lot

$N/A/sqft

No HOA