28 Concord Rd APT AWest MilfordNJ07480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Milford at 28 Concord Rd APT A, West Milford, NJ, 07480 generates $2,760/mo in rent, after a $2,386/mo payment. Total monthly income is $2,760/mo. Return on cash invested sits at 14.6% in year one, and rental yield is 6.79% on a $487,500 entry. Equity gained on principal adds $3,146/yr, while 5% annual appreciation builds toward $134,687 over five years. Five-year ROI reaches 75.63% and total cumulative return in cash sums $122,227. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07480, West Milford, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,286 (100%) |
| Owner Occupied HU | 5,345 (85.0%) |
| Renter Occupied HU | 532 ( 8.5%) |
| Vacant Housing Units | 409 ( 6.5%) |
| Median Home Value | $484,989 |
| Average Home Value | $513,997 |
Housing Distribution
Address Breakdown
Residential
6,214
Single Family
5,583
Multi-Family
631
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Saade • Coldwell Banker, Wayne
Mls Name: NJMLS
Mls ID: #25032527