28 Brizo Ln LOT 17Santa Rosa BeachFL32459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa Beach at 28 Brizo Ln LOT 17, Santa Rosa Beach, FL, 32459 priced at $649,000 converts $4,781/mo rent into $474/mo cash flow after a $3,177/mo obligation. Total monthly income equals $4,781/mo, and annual cash flow totals $5,684/yr on $213,521 invested. Return on cash invested prints 22.72% in year one, and rental yield reads 8.84% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 118.49% and total cumulative return in cash sums $252,996. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,781/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abbott Martin Group • EXP Realty LLC
Mls Name: ECAOR
Mls ID: #976022