28 3rd StYorkvilleNY13495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorkville at 28 3rd St, Yorkville, NY, 13495 generates $1,138/mo in rent and, after a $734/mo payment, leaves $137/mo in cash flow. Total monthly income is $1,138/mo, and annual cash flow is $1,640/yr on $49,692 invested. Return on cash invested sits at 23.21% in year one, and rental yield is 9.11% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 121.22% and total cumulative return in cash sums $60,239. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,138/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13495, Yorkville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,030 (100%) |
| Owner Occupied HU | 565 (54.9%) |
| Renter Occupied HU | 392 (38.1%) |
| Vacant Housing Units | 73 ( 7.1%) |
| Median Home Value | $146,673 |
| Average Home Value | $151,920 |
Housing Distribution
Address Breakdown
Residential
914
Single Family
908
Multi-Family
6
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices