28-3059 Beach RdPepeekeoHI96783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pepeekeo at 28-3059 Beach Rd, Pepeekeo, HI, 96783 listed at $1,980,000 pairs $5,197/mo rent with a $9,691/mo payment. Total monthly income runs $5,197/mo. Return on cash invested measures 8.86% in year one, and rental yield registers 3.15% at a $1,980,000 basis. Equity gained on principal adds $12,777/yr, and annual property appreciation at 5% supports $547,037 by year five. Five-year ROI tracks 42.88% and total cumulative return in cash totals $275,068. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,197/mo property income relative to a $9,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
5.01 Acres lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96783, Pepeekeo, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 920 (100%) |
| Owner Occupied HU | 546 (59.3%) |
| Renter Occupied HU | 277 (30.1%) |
| Vacant Housing Units | 97 (10.5%) |
| Median Home Value | $593,220 |
| Average Home Value | $667,706 |
Housing Distribution
Address Breakdown
Residential
228
Single Family
177
Multi-Family
51
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moksha McClure • Oceanfront Sotheby's International Realty
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #712352
Disclaimer: Copyright 2024 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Dave Minkus - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)