28-28 Circuit Ave #30Newton HighlandsMA02461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newton Highlands at 28-28 Circuit Ave #30, Newton Highlands, MA, 02461 listed at $1,550,000 pairs $4,998/mo rent with a $7,586/mo payment. Total monthly income runs $4,998/mo. Return on cash invested measures 8.97% in year one, and rental yield registers 3.87% at a $1,550,000 basis. Equity gained on principal adds $10,002/yr, and annual property appreciation at 5% supports $428,236 by year five. Five-year ROI tracks 44.24% and total cumulative return in cash totals $222,169. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,998/mo property income relative to a $7,586/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2019
7,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02461, Newton Highlands, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,827 (69.5%) |
| Renter Occupied HU | 676 (25.7%) |
| Vacant Housing Units | 127 ( 4.8%) |
| Median Home Value | $1,330,029 |
| Average Home Value | $1,391,180 |
Housing Distribution
Address Breakdown
Residential
2,796
Single Family
2,414
Multi-Family
382
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arthur Kalenjian • Homes-R-Us Realty of MA, Inc.
Mls Name: MLS PIN
Mls ID: #73466049