111 Willis RdSudburyMA01776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sudbury at 111 Willis Rd, Sudbury, MA, 01776 with 5% annual appreciation on a $669,000 basis while $4,248/mo rent supports operations. Total monthly income totals $4,248/mo and a $3,274/mo payment preserves $32/mo for cash returns. Annual cash flow comes to $382/yr on $220,101 deployed, and return on cash invested reaches 20.23% in year one. Equity gained on principal adds $4,317/yr, and five-year appreciation sums $184,832 alongside rental yield of 7.62%. Five-year ROI measures 104.7% and total cumulative return in cash totals $230,451.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,248/mo property income versus a $3,274/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,719 (100%) |
| Owner Occupied HU | 5,659 (84.2%) |
| Renter Occupied HU | 824 (12.3%) |
| Vacant Housing Units | 236 ( 3.5%) |
| Median Home Value | $1,026,430 |
| Average Home Value | $1,128,778 |
Housing Distribution
Address Breakdown
Residential
6,857
Single Family
6,042
Multi-Family
815
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Babakhanova • Redfin Corp.
Mls Name: MLS PIN
Mls ID: #73465979