27A Walnut CtHiltonNY14468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilton at 27A Walnut Ct, Hilton, NY, 14468 priced at $100,000 pairs $1,976/mo rent with $1,069/mo cash flow after a $489/mo payment. Total monthly income equals $1,976/mo, and annual cash flow comes to $12,824/yr on $33,150 invested. Return on cash invested is 58.59% in year one, and rental yield stands at 23.71% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 314.15% and total cumulative return in cash reaches $104,140. For financing, Ziffy Mortgage’s DSCR program evaluates $1,976/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1997
1,742 sqft lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14468, Hilton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,782 (100%) |
| Owner Occupied HU | 6,190 (79.5%) |
| Renter Occupied HU | 1,238 (15.9%) |
| Vacant Housing Units | 354 ( 4.5%) |
| Median Home Value | $269,302 |
| Average Home Value | $315,376 |
Housing Distribution
Address Breakdown
Residential
7,631
Single Family
7,328
Multi-Family
303
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert DeSimone • Hunt Real Estate ERA/Columbus
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1576127
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2024-11-12 21:40:36 PST. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2024 CNYIS, UNYREIS, WNYREIS. All rights reserved.