2797 Club Forest Dr, Conyers, GA, 30013 | $735/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1112 sft

1006 E Church Street, Monroe, GA, 30655

4 Bed
3 Bath
2642 sft

853 Waterside Dr SE, Conyers, GA, 30094

3 Bed
3 Bath
3442 sft

3315 Salem Cove Trl SE, Conyers, GA, 30013

3 Bed
2 Bath
1601 sft

20 Summer Breeze Ct, Covington, GA, 30014

Nearby investment properties with comparable prices

3 Bed
2 Bath
1403 sft

1611 Cherry Hill Ct SW, Conyers, GA, 30094

3 Bed
3 Bath
1421 sft

2040 Wildflower Way, Conyers, GA, 30012

3 Bed
3 Bath
1400 sft

6126 Marbut Rd, Lithonia, GA, 30058

3 Bed
2 Bath
1551 sft

6264 Lakeview Ct, Rex, GA, 30273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2797 Club Forest Dr, Conyers, GA, 30013 earns $735/mo cash flow from $2,394/mo rent with a $1,334/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $8,822/yr on $90,367 capital. ROI tracks 29.67% on current figures, and rental yield reads 10.54% at a $272,600 purchase. Equity gained on principal adds $1,759/yr, and 5% annual appreciation supports $75,314 over five years. Five-year ROI reaches 155.1% and total cumulative return in cash sums $140,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.

Single Family

Built in 1995

0.48 Acres lot

$N/A/sqft

No HOA