2797 Brattons RunGoshenVA24439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goshen at 2797 Brattons Run, Goshen, VA, 24439 generates $1,676/mo in rent and, after a $915/mo payment, leaves $558/mo in cash flow. Total monthly income is $1,676/mo, and annual cash flow is $6,701/yr on $61,991 invested. Return on cash invested sits at 30.72% in year one, and rental yield is 10.76% on a $187,000 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation builds toward $51,665 over five years. Five-year ROI reaches 160.56% and total cumulative return in cash sums $99,534. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,676/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
3.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24439, Goshen, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 644 (100%) |
| Owner Occupied HU | 404 (62.7%) |
| Renter Occupied HU | 83 (12.9%) |
| Vacant Housing Units | 157 (24.4%) |
| Median Home Value | $313,433 |
| Average Home Value | $365,854 |
Housing Distribution
Address Breakdown
Residential
459
Single Family
459
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices