2792 S Stuart StDenverCO80236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 2792 S Stuart St, Denver, CO, 80236 offers $3,521/mo rent that, after a $2,854/mo payment, leaves $123/mo cash flow. Total monthly income is $3,521/mo, and annual cash flow is $1,472/yr on $191,873 cash. Return on cash invested measures 20.83% in year one, and rental yield stands at 7.24% at a $583,200 entry. Equity gained on principal adds $3,763/yr while 5% annual appreciation compounds into $161,127 by year five. Five-year ROI records 107.26% and total cumulative return in cash reaches $205,793. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,521/mo property income versus a $2,854/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80236, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,311 (100%) |
| Owner Occupied HU | 3,730 (59.1%) |
| Renter Occupied HU | 2,352 (37.3%) |
| Vacant Housing Units | 229 ( 3.6%) |
| Median Home Value | $566,078 |
| Average Home Value | $628,196 |
Housing Distribution
Address Breakdown
Residential
6,118
Single Family
4,530
Multi-Family
1,588
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices