2792 E Badger WayNew HarmonyUT84757








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,494/mo, and a $4,841/mo payment. Purchase price stands at $989,000, and rental yield measures 6.67% with $5,494/mo rent. Return on cash invested shows 18.94% in year one, and 5% annual appreciation builds toward $273,242 over five years. Five-year ROI reaches 97.18% and total cumulative return in cash records $316,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,494/mo property income covering a $4,841/mo payment rather than investor’s personal income.
Single Family
Built in 2002
5.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Housing Distribution
Address Breakdown
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kristen L Whetzel • EXP REALTY LLC (So Utah)
Mls Name: WCBR
Mls ID: #25-263311








