2792 35th AveSan FranciscoCA94116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 2792 35th Ave, San Francisco, CA, 94116 priced at $995,000 pairs $8,018/mo rent with $1,452/mo cash flow after a $4,870/mo payment. Total monthly income equals $8,018/mo, and annual cash flow comes to $17,428/yr on $327,355 invested. Return on cash invested is 25.38% in year one, and rental yield stands at 9.67% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 132.72% and total cumulative return in cash reaches $434,454. For financing, Ziffy Mortgage’s DSCR program evaluates $8,018/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94116, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,242 (100%) |
| Owner Occupied HU | 10,128 (62.4%) |
| Renter Occupied HU | 5,252 (32.3%) |
| Vacant Housing Units | 862 ( 5.3%) |
| Median Home Value | $1,450,589 |
| Average Home Value | $1,473,489 |
Housing Distribution
Address Breakdown
Residential
15,154
Single Family
13,709
Multi-Family
1,445
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason S. Tam • eXp Realty of California, Inc
Mls Name: SFAR
Mls Provider:
Mls ID: #424054430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.