Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 279 Cleveland, Kyle, TX, 78640 priced at $248,500 pairs $2,018/mo rent with $65/mo cash flow after a $1,216/mo payment. Total monthly income equals $2,018/mo, and annual cash flow comes to $783/yr on $82,378 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 9.74% on a $248,500 basis. Equity gained on principal adds $1,604/yr, and 5% annual appreciation accumulates to $68,656 by year five. Five-year ROI measures 110.18% and total cumulative return in cash reaches $90,763. For financing, Ziffy Mortgage’s DSCR program evaluates $2,018/mo property income against a $1,216/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
3,310 sqft lot
$N/A/sqft
$49 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $257,500 |
| 2025-08-03 | Pending sale | $257,500 |
| 2025-07-27 | Contingent | $257,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $5767.17 | -10.38% | $255,700 | -12.78% |
| 2023-10-28 | $6435.02 | -8.51% | $293,150 | 1.44% |
| 2022-10-28 | $7033.43 | 34.38% | $288,990 | 41.29% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
