2789 Colony Cir, Bandon, OR, 97411 | 4.99% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2789 Colony Cir, Bandon, OR, 97411 | 4.99% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
2 Bath
1214 sft

54568 Beach Loop Rd, Bandon, OR, 97411

4 Bed
4 Bath
2736 sft

54146 Gould Rd, Bandon, OR, 97411

4 Bed
2 Bath
2068 sft

86449 Croft Lake Ln, Bandon, OR, 97411

Nearby investment properties with comparable prices

$ 650,000

ROI

Cash Flow/m

2 Bed
2 Bath
1600 sft

94515 Langlois Mountain Rd, Langlois, OR, 97450

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bandon at 2789 Colony Cir, Bandon, OR, 97411 generates $3,114/mo in rent, after a $3,666/mo payment. Total monthly income is $3,114/mo. Return on cash invested sits at 13.21% in year one, and rental yield is 4.99% on a $749,000 entry. Equity gained on principal adds $4,833/yr, while 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 66.67% and total cumulative return in cash sums $164,284. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,114/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Luxury Oceanview Home in The Colony - This 3-bedroom, 2.5-bath home in The Colony at Bandon Cove offers ocean views, quality finishes, and a well-designed layout in one of Bandons most sought-after communities. The main level features an open floor plan with vaulted ceilings, a slate wood-burning fireplace, and bamboo flooring. The kitchen is equipped with stainless steel appliances, granite countertops, a center island, and custom cabinetry. The primary suite is also on the upper level, complete with a walk-in closet, dual vanities, soaking tub/shower. Downstairs includes two guest bedrooms, a full bath, and a laundry area. All appliances are included. Unlike many other homes in the community, this unit features a side-by-side 2-car garage (not tandem) and a larger driveway providing extra room for parking or maneuverability. Residents enjoy a short path to a breathtaking ocean viewpoint with a firepit and bench reserved exclusively for owners. Located just minutes from Bandons pristine beaches, Old Town, and world-renowned Bandon Dunes Golf Resort, this home combines luxury living with the best of the Oregon Coast.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97411, Bandon, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,529 (100%)
Owner Occupied HU	2,639 (58.3%)
Renter Occupied HU	1,099 (24.3%)
Vacant Housing Units	791 (17.5%)
Median Home Value	$509,572
Average Home Value	$507,381