Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Bend at 2785 Sherman Ave, North Bend, OR, 97459 generates $2,696/mo in rent and, after a $1,898/mo payment, leaves $355/mo in cash flow. Total monthly income is $2,696/mo, and annual cash flow is $4,265/yr on $128,523 invested. Return on cash invested sits at 23.23% in year one, and rental yield is 8.34% on a $387,700 entry. Equity gained on principal adds $2,502/yr, while 5% annual appreciation builds toward $107,114 over five years. Five-year ROI reaches 120.45% and total cumulative return in cash sums $154,806. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,696/mo property income rather than buyer’s personal income.
Single Family
Built in 1923
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97459, North Bend, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,024 (100%) |
| Owner Occupied HU | 4,148 (59.1%) |
| Renter Occupied HU | 2,113 (30.1%) |
| Vacant Housing Units | 763 (10.9%) |
| Median Home Value | $383,808 |
| Average Home Value | $449,228 |
Residential
6,254
Single Family
5,877
Multi-Family
377
Businesses
585
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $2293.61 | 3.03% | $301,980 | -5.38% |
| 2023-10-31 | $2226.25 | 1.09% | $319,140 | 19.21% |
| 2022-10-31 | $2202.34 | -2.39% | $267,720 | 26.61% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
