2776 W Frontage RdAmadoAZ85645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amado at 2776 W Frontage Rd, Amado, AZ, 85645 priced at $428,500 converts $2,717/mo rent into $184/mo cash flow after a $2,097/mo obligation. Total monthly income equals $2,717/mo, and annual cash flow totals $2,212/yr on $142,048 invested. Return on cash invested prints 21.47% in year one, and rental yield reads 7.61% against a $428,500 entry. Equity gained on principal adds $2,765/yr, while 5% annual appreciation compiles into $118,387 by year five. Five-year ROI reaches 110.84% and total cumulative return in cash sums $157,452. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,717/mo property income covering a $2,097/mo payment, not borrower’s personal income.
Single Family
Built in 2001
10.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85645, Amado, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 723 (100%) |
| Owner Occupied HU | 597 (82.6%) |
| Renter Occupied HU | 58 ( 8.0%) |
| Vacant Housing Units | 68 ( 9.4%) |
| Median Home Value | $308,854 |
| Average Home Value | $395,959 |
Housing Distribution
Address Breakdown
Residential
541
Single Family
529
Multi-Family
12
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Brasher • Russ Lyon Sotheby's International
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22402125
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2024 MLS of Southern Arizona. All Rights Reserved.