2773 Herndon Ln, Greenwood, IN, 46143 | $456/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2005 sft

9959 Redwood Peak Ln, Indianapolis, IN, 46259

4 Bed
3 Bath
1600 sft

511 Boonesboro Rd, Greenwood, IN, 46142

3 Bed
2 Bath
1856 sft

125 N Windmill Trl, Greenwood, IN, 46142

4 Bed
3 Bath
1904 sft

8422 Kankakee Ct, Indianapolis, IN, 46217

Nearby investment properties with comparable prices

4 Bed
3 Bath
2426 sft

8547 S Tibbs Ave, Indianapolis, IN, 46217

2 Bed
3 Bath
1628 sft

Castello Plan, Sawyer Walk, Bargersville, IN, 46106

4 Bed
3 Bath
2169 sft

11837 Vale St, Indianapolis, IN, 46235

4 Bed
3 Bath
2169 sft

11804 Vale St, Indianapolis, IN, 46235

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Greenwood at 2773 Herndon Ln, Greenwood, IN, 46143 earns $456/mo cash flow from $2,729/mo rent with a $1,853/mo payment. Total monthly income totals $2,729/mo, and annual cash flow totals $5,478/yr on $125,473 capital. ROI tracks 24.27% on current figures, and rental yield reads 8.65% at a $378,500 purchase. Equity gained on principal adds $2,442/yr, and 5% annual appreciation supports $104,573 over five years. Five-year ROI reaches 126.03% and total cumulative return in cash sums $158,134. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,729/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA