27718 Merchant Hills LnKatyTX77494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 27718 Merchant Hills Ln, Katy, TX, 77494 earns $388/mo cash flow from $5,381/mo rent with a $3,347/mo payment. Total monthly income totals $5,381/mo, and annual cash flow totals $4,662/yr on $224,970 capital. ROI tracks 22.13% on current figures, and rental yield reads 9.44% at a $683,800 purchase. Equity gained on principal adds $4,412/yr, and 5% annual appreciation supports $188,921 over five years. Five-year ROI reaches 116.2% and total cumulative return in cash sums $261,426. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,381/mo property income instead of your personal income.
Single Family
Built in 2012
8,712 sqft lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Housing Distribution
Address Breakdown
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices