2771 Beaver Head Dr, Nesbit, MS, 38651 | $960/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

7598 Fairway Forest Dr N, Cordova, TN, 38016

6 Bed
3 Bath
- sft

9730 Woodland Fox Ln N, Cordova, TN, 38016

3 Bed
3 Bath
2400 sft

6447 Cheyenne Dr, Olive Branch, MS, 38654

2 Bed
2 Bath
- sft

648 Riverside Dr APT 219, Memphis, TN, 38103

Nearby investment properties with comparable prices

4 Bed
2 Bath
2339 sft

2560 Strathspey Cv, Memphis, TN, 38119

$ 327,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

Pickens Dr #R3KVVB, Byhalia, MS, 38611

4 Bed
2 Bath
1871 sft

13845 Wesley Banks Blvd, Olive Branch, MS, 38654

4 Bed
2 Bath
2025 sft

Cairn Plan, Baileigh Meadows, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 2771 Beaver Head Dr, Nesbit, MS, 38651 offers $3,332/mo rent that, after a $1,884/mo payment, leaves $960/mo cash flow. Total monthly income is $3,332/mo, and annual cash flow is $11,516/yr on $127,628 cash. Return on cash invested measures 28.93% in year one, and rental yield stands at 10.39% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 151.2% and total cumulative return in cash reaches $192,970. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,332/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

0.77 Acres lot

$N/A/sqft

$200 annually HOA