277 S 4th CourtDeer TrailCO80105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deer Trail at 277 S 4th Court, Deer Trail, CO, 80105 earns $1,261/mo cash flow from $2,630/mo rent with a $1,150/mo payment. Total monthly income totals $2,630/mo, and annual cash flow totals $15,128/yr on $77,903 capital. ROI tracks 39.33% on current figures, and rental yield reads 13.43% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 206.51% and total cumulative return in cash sums $160,876. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,630/mo property income instead of your personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80105, Deer Trail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 820 (100%) |
| Owner Occupied HU | 625 (76.2%) |
| Renter Occupied HU | 106 (12.9%) |
| Vacant Housing Units | 89 (10.9%) |
| Median Home Value | $632,564 |
| Average Home Value | $697,824 |
Housing Distribution
Address Breakdown
Residential
563
Single Family
563
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Pitaniello • RE/MAX Alliance
Mls Name: REcolorado
Mls ID: #7514686