277 Main StHarveyvilleKS66431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harveyville at 277 Main St, Harveyville, KS, 66431 priced at $145,000 pairs $1,112/mo rent with $147/mo cash flow after a $710/mo payment. Total monthly income equals $1,112/mo, and annual cash flow comes to $1,764/yr on $48,068 invested. Return on cash invested is 23.58% in year one, and rental yield stands at 9.2% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 123.24% and total cumulative return in cash reaches $59,240. For financing, Ziffy Mortgage’s DSCR program evaluates $1,112/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66431, Harveyville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 289 (100%) |
| Owner Occupied HU | 209 (72.3%) |
| Renter Occupied HU | 21 ( 7.3%) |
| Vacant Housing Units | 59 (20.4%) |
| Median Home Value | $251,136 |
| Average Home Value | $281,543 |
Housing Distribution
Address Breakdown
Residential
209
Single Family
209
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A