2765 N Neel DrBrownsvilleTX78526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 2765 N Neel Dr, Brownsville, TX, 78526 priced at $254,500 pairs $2,520/mo rent with $710/mo cash flow after a $1,246/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $8,518/yr on $84,367 invested. Return on cash invested is 30.01% in year one, and rental yield stands at 11.88% on a $254,500 basis. Equity gained on principal adds $1,642/yr, and 5% annual appreciation accumulates to $70,314 by year five. Five-year ROI measures 158.19% and total cumulative return in cash reaches $133,459. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,246/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78526, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 12,046 (67.8%) |
| Renter Occupied HU | 4,447 (25.0%) |
| Vacant Housing Units | 1,278 ( 7.2%) |
| Median Home Value | $194,815 |
| Average Home Value | $225,875 |
Housing Distribution
Address Breakdown
Residential
18,264
Single Family
16,923
Multi-Family
1,341
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amalia Benson • RCR Real Connect Realty
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29757577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.