2765 Countryside Blvd APT 105ClearwaterFL33761
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 2765 Countryside Blvd APT 105, Clearwater, FL, 33761 in Clearwater. At $154,900 it earns $1,879/mo in rent and distributes $333/mo to the owner after the $697/mo payment, a consistent 14.56% yield. DSCR 2.70 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $42,796 in value; $1,427/yr in principal paydown compounds ownership stake. Total projected return: $82,677.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.6% | 5.2% |
| Monthly Cash Flow | $333 | $400 |
City averages based on Clearwater market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,879 |
| Total Monthly Debt Service | $1,485 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
3.71 Acres lot
$N/A/sqft
$441 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
3.71 Acres lot
$N/A/sqft
$441 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices