Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 27623 NICHOLS PASS, Boerne, TX, 78015 generates $3,644/mo in rent, after a $2,986/mo payment. Total monthly income is $3,644/mo. Return on cash invested sits at 15.6% in year one, and rental yield is 7.17% on a $610,000 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 81.03% and total cumulative return in cash sums $162,619. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,644/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
7,100 sqft lot
$N/A/sqft
$52 monthly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Listed for sale | $610,000 |
| 2017-08-11 | Sold | N/A |
| 2017-07-14 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $585,334 | 10.00% |
| 2023-10-23 | $3819.34 | 7.39% | $532,122 | 10.00% |
| 2022-10-23 | $3556.43 | 97.19% | $483,747 | 10.00% |
What's Special
Partially Floored,Attic - Radiant Barrier Decking
Listed by: Diana Rosenberger • Trinidad Realty Partners, Inc
Mls Name: SABOR
Mls Provider:
Mls ID: #1817485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
