2761 Dana Loop, El Dorado Hills, CA, 95762 | $115/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2677 sft

5509 Sagehen Ct, Loomis, CA, 95650

4 Bed
2 Bath
1465 sft

9167 Linda Rio Dr, Sacramento, CA, 95826

3 Bed
2 Bath
2437 sft

6040 Ottawa St, El Dorado Hills, CA, 95762

Residence 3467 Plan, Platinum Peak at Russell Ranch

4 Bed
4 Bath
3467 sft

Residence 3467 Plan, Platinum Peak at Russell Ranch, Folsom, CA, 95630

Nearby investment properties with comparable prices

4 Bed
3 Bath
2557 sft

12010 Mircado Way, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2817 sft

3933 Mirecourt Cir, Rancho Cordova, CA, 95742

3 Bed
2 Bath
2083 sft

109 Wild Oat Ct, Roseville, CA, 95747

4 Bed
3 Bath
2481 sft

926 Oak View Dr, Ione, CA, 95640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in El Dorado Hills at 2761 Dana Loop, El Dorado Hills, CA, 95762 priced at $799,000 converts $5,530/mo rent into $115/mo cash flow after a $3,911/mo obligation. Total monthly income equals $5,530/mo, and annual cash flow totals $1,376/yr on $262,871 invested. Return on cash invested prints 20.58% in year one, and rental yield reads 8.31% against a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation compiles into $220,749 by year five. Five-year ROI reaches 107.21% and total cumulative return in cash sums $281,814. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,530/mo property income covering a $3,911/mo payment, not borrower’s personal income.

Single Family

Built in 2011

8,276 sqft lot

$N/A/sqft

$146 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046