2760 Shellgate CirHaywardCA94545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayward at 2760 Shellgate Cir, Hayward, CA, 94545 generates $5,150/mo in rent, after a $7,758/mo payment. Total monthly income is $5,150/mo. Return on cash invested sits at 9.36% in year one, and rental yield is 3.9% on a $1,585,000 entry. Equity gained on principal adds $10,228/yr, while 5% annual appreciation builds toward $437,906 over five years. Five-year ROI reaches 46.2% and total cumulative return in cash sums $237,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,150/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
5,000 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94545, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,620 (100%) |
| Owner Occupied HU | 6,933 (65.3%) |
| Renter Occupied HU | 3,361 (31.6%) |
| Vacant Housing Units | 326 ( 3.1%) |
| Median Home Value | $872,089 |
| Average Home Value | $970,851 |
Housing Distribution
Address Breakdown
Residential
10,050
Single Family
8,694
Multi-Family
1,356
Businesses
3,111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jane Yang • Starriver Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82005152
Disclaimer: Based on information from the MLSListings MLS as of 2025-10-08 08:59:24 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.