2759 Leonard St NW APT B5, Grand Rapids, MI, 49504 | $409/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2845 sft

2268 Pin Oak Ct NW #91, Grand Rapids, MI, 49504

2 Bed
1 Bath
751 sft

343 Corinne St SW, Grand Rapids, MI, 49507

3 Bed
3 Bath
2690 sft

40 Skyline Cir NW #163, Grand Rapids, MI, 49504

3 Bed
3 Bath
2149 sft

1807 Corville Ct NW, Grand Rapids, MI, 49504

Nearby investment properties with comparable prices

4 Bed
2 Bath
2801 sft

722 Union Ave SE, Grand Rapids, MI, 49503

2 Bed
1 Bath
1196 sft

49 N 2nd St NW, Kent City, MI, 49330

$ 147,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

1340 Post Dr NE #V9V5YC, V9v5yc Belmont, MI, 49306

$ 147,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

1340 Post Dr NE #BI5BW5, Bi5bw5 Belmont, MI, 49306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 2759 Leonard St NW APT B5, Grand Rapids, MI, 49504 listed at $172,000 pairs $1,898/mo rent with a $842/mo payment to leave $409/mo cash flow. Total monthly income runs $1,898/mo, and annual cash flow reaches $4,903/yr on $57,018 cash to close. Return on cash invested measures 28.51% in year one, and rental yield registers 13.24% at a $172,000 basis. Equity gained on principal adds $1,110/yr, and annual property appreciation at 5% supports $47,520 by year five. Five-year ROI tracks 152.21% and total cumulative return in cash totals $86,785. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,898/mo property income relative to a $842/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1967

N/A lot

$N/A/sqft

$355 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49504, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,664 (100%)
Owner Occupied HU	10,506 (56.3%)
Renter Occupied HU	7,008 (37.5%)
Vacant Housing Units	1,150 ( 6.2%)
Median Home Value	$258,759
Average Home Value	$284,959