2755 N 103rd Ave, Avondale, AZ, 85392 | $256/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

4 Bed
3 Bath
1446 sft

11822 N 76th Dr, Peoria, AZ, 85345

4 Bed
3 Bath
2592 sft

2922 E Kings Ave, Phoenix, AZ, 85032

Quartz Plan, Lucero Discovery Collection

2 Bed
2 Bath
1575 sft

Quartz Plan, Lucero Discovery Collection, Goodyear, AZ, 85338

4 Bed
2 Bath
2156 sft

4621 S 179th Dr, Goodyear, AZ, 85338

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1460 sft

16996 W Fetlock Trl, Surprise, AZ, 85387

3 Bed
2 Bath
1424 sft

9545 W Verde Ln, Phoenix, AZ, 85037

Jerome Plan 3556 Plan, Windstone Ranch : Premier

3 Bed
2 Bath
1232 sft

Jerome Plan 3556 Plan, Windstone Ranch : Premier, Surprise, AZ, 85387

4 Bed
2 Bath
1200 sft

1861 N 63rd Ave, Phoenix, AZ, 85035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Avondale at 2755 N 103rd Ave, Avondale, AZ, 85392 earns $256/mo cash flow from $3,094/mo rent with a $2,276/mo payment. Total monthly income totals $3,094/mo, and annual cash flow totals $3,075/yr on $154,148 capital. ROI tracks 21.9% on current figures, and rental yield reads 7.98% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 113.43% and total cumulative return in cash sums $174,851. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,094/mo property income instead of your personal income.

Single Family

Built in 2004

8,125 sqft lot

$N/A/sqft

$89 monthly HOA