275 Umpqua Highway 99, Drain, OR, 97435 | 3% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

275 Umpqua Highway 99, Drain, OR, 97435 | 3% Rental Yield | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1188 sft

140 Access Rd, Drain, OR, 97435

2 Bed
1 Bath
1020 sft

317 S Cedar St, Drain, OR, 97435

2 Bed
1 Bath
956 sft

303 Kent St, Drain, OR, 97435

3 Bed
2 Bath
1236 sft

314 S Cedar St, Drain, OR, 97435

Nearby investment properties with comparable prices

3 Bed
2 Bath
2108 sft

811 Pebble Creek St, Sutherlin, OR, 97479

3 Bed
2 Bath
2520 sft

3463 Briarwood Rd, Umpqua, OR, 97486

4 Bed
4 Bath
3840 sft

575 Cedar St, Sutherlin, OR, 97479

3 Bed
3 Bath
1988 sft

524 Azalea Dr, Elkton, OR, 97436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Drain at 275 Umpqua Highway 99, Drain, OR, 97435 earns from $1,500/mo rent with a $2,936/mo payment. Total monthly income totals $1,500/mo. ROI tracks 7.17% on current figures, and rental yield reads 3% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 34.28% and total cumulative return in cash sums $67,660. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.

Single Family

Built in 1952

38.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Huge price reduction - Motivated Seller, endless possibilities with room to create your own oasis with beautiful views of 38+ acres. Ranch style home with 3 bedrooms & 3 full baths. Primary and secondary bedrooms are at opposite end of home. Spacious laundry and mud room with utility sink and storage. Enjoy your morning coffee from the beautiful deck over looking your 1000 feet of creek frontage and sloping pastures. The running creek is never dry with Water rights for 10 acre of irrigation. So many updates starting in 2020-2024 including: triple pane windows, laminate flooring, carpet in secondary bedrooms, appliances, Hot water tank, fencing, Trex Decking 16 x 24, electrical panel and more! 5 Acre next to home has orchard of Apple, Pear, and Peach trees. Covered Dog run & Chicken coop. Shop/Garage is 24x36 with a Wood Stove and attic spacing with lighting. Additional Shop/Equipment Storage Building 22x26. Property perimeter fencing placed, hot wired, some cross fencing. 3 Spring feed ponds. Additionally there is a hay storage/feeder barn 36x48, a owned electric meter 200 Amp service to Power upper levels of the property, possible alternative homesite with awesome views beyond. 100+ yards of new rock driveway and area behind shop to add more storage. Country living only a mile from downtown Drain.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97435, Drain, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,081 (100%)
Owner Occupied HU	729 (67.4%)
Renter Occupied HU	234 (21.6%)
Vacant Housing Units	118 (10.9%)
Median Home Value	$534,434
Average Home Value	$571,409