Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cottage Grove at 1121 S 2nd St, Cottage Grove, OR, 97424 earns from $1,794/mo rent with a $2,496/mo payment. Total monthly income totals $1,794/mo. ROI tracks 10.88% on current figures, and rental yield reads 4.22% at a $510,000 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,904 over five years. Five-year ROI reaches 54.17% and total cumulative return in cash sums $90,891. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,794/mo property income instead of your personal income.
Single Family
Built in 2013
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97424, Cottage Grove, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,705 (100%) |
| Owner Occupied HU | 5,224 (67.8%) |
| Renter Occupied HU | 2,102 (27.3%) |
| Vacant Housing Units | 379 ( 4.9%) |
| Median Home Value | $498,856 |
| Average Home Value | $538,638 |
Residential
7,261
Single Family
6,676
Multi-Family
585
Businesses
622
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jiansheng Wu • Better Homes & Gardens Realty
Mls Name: RMLS (OR)
Mls ID: #349152739
