275 Rosarito DrImperialCA92251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Imperial at 275 Rosarito Dr, Imperial, CA, 92251 priced at $417,300 pairs $2,872/mo rent with $137/mo cash flow after a $2,042/mo payment. Total monthly income equals $2,872/mo, and annual cash flow comes to $1,647/yr on $138,335 invested. Return on cash invested is 21.1% in year one, and rental yield stands at 8.26% on a $417,300 basis. Equity gained on principal adds $2,693/yr, and 5% annual appreciation accumulates to $115,292 by year five. Five-year ROI measures 109.73% and total cumulative return in cash reaches $151,799. For financing, Ziffy Mortgage’s DSCR program evaluates $2,872/mo property income against a $2,042/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92251, Imperial, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,325 (100%) |
| Owner Occupied HU | 5,105 (69.7%) |
| Renter Occupied HU | 1,949 (26.6%) |
| Vacant Housing Units | 271 ( 3.7%) |
| Median Home Value | $357,752 |
| Average Home Value | $374,368 |
Housing Distribution
Address Breakdown
Residential
7,800
Single Family
7,604
Multi-Family
196
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A