275 Johnson Chapel RdSpartaTN38583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sparta at 275 Johnson Chapel Rd, Sparta, TN, 38583 uses $89,240 cash to close to unlock $3,841/yr annual cash flow and $320/mo monthly cash flow. Total monthly income runs $1,932/mo, and a $1,318/mo payment keeps the spread at $320/mo. Purchase price stands at $269,200, and rental yield measures 8.61% with $1,932/mo rent. Return on cash invested shows 24.21% in year one, and 5% annual appreciation builds toward $74,375 over five years. Five-year ROI reaches 125.72% and total cumulative return in cash records $112,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,932/mo property income covering a $1,318/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38583, Sparta, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,240 (100%) |
| Owner Occupied HU | 8,609 (70.3%) |
| Renter Occupied HU | 2,395 (19.6%) |
| Vacant Housing Units | 1,236 (10.1%) |
| Median Home Value | $233,486 |
| Average Home Value | $282,313 |
Housing Distribution
Address Breakdown
Residential
11,473
Single Family
11,218
Multi-Family
255
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices