209 Pine Grove RdSmithvilleTN37166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithville at 209 Pine Grove Rd, Smithville, TN, 37166 with 5% annual appreciation on a $169,900 basis while $1,645/mo rent supports operations. Total monthly income totals $1,645/mo and a $832/mo payment preserves $628/mo for cash returns. Annual cash flow comes to $7,530/yr on $56,322 deployed, and return on cash invested reaches 33.28% in year one. Equity gained on principal adds $1,096/yr, and five-year appreciation sums $46,940 alongside rental yield of 11.62%. Five-year ROI measures 174.33% and total cumulative return in cash totals $98,186.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,645/mo property income versus a $832/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37166, Smithville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,141 (100%) |
| Owner Occupied HU | 4,280 (59.9%) |
| Renter Occupied HU | 1,801 (25.2%) |
| Vacant Housing Units | 1,060 (14.8%) |
| Median Home Value | $242,188 |
| Average Home Value | $348,801 |
Housing Distribution
Address Breakdown
Residential
6,525
Single Family
6,463
Multi-Family
62
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clint Conner • Exit Crossroads Auction Group
Mls Name: My State MLS
Mls ID: #11620893