275 Estate Dr, East Stroudsburg, PA, 18302 | $323/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1020 sft

1342 Five Points Richmond Rd, Bangor, PA, 18013

4 Bed
3 Bath
2700 sft

402 N 8th St, Bangor, PA, 18013

4 Bed
2 Bath
2320 sft

319 Falcone Ave, Roseto, PA, 18013

2 Bed
1 Bath
672 sft

346 Maxatawny Dr, Pocono Lake, PA, 18347

Nearby investment properties with comparable prices

3 Bed
1 Bath
864 sft

9379 Fairmount Way, Tobyhanna, PA, 18466

3 Bed
2 Bath
1350 sft

11 Middle Village Way, Tannersville, PA, 18372

2 Bed
2 Bath
1274 sft

915 Sheffield Rd, Saylorsburg, PA, 18353

3 Bed
2 Bath
1996 sft

806 Warbler Ct, Lords Valley, PA, 18428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Stroudsburg at 275 Estate Dr, East Stroudsburg, PA, 18302 offers a 9.09% rental yield on a $315,000 purchase with $2,387/mo rent. Total monthly income registers $2,387/mo, and a $1,542/mo payment leaves $323/mo available for distribution. Annual cash flow reaches $3,871/yr on $104,423 to close, and return on cash invested stands at 23.62% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 123.22% and total cumulative return in cash at $128,669. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,387/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

87.12 sqft lot

$N/A/sqft

No HOA