1054 Route94BlairstownNJ07825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blairstown at 1054 Route94, Blairstown, NJ, 07825 earns $760/mo cash flow from $2,671/mo rent with a $1,312/mo payment. Total monthly income totals $2,671/mo, and annual cash flow totals $9,126/yr on $88,842 capital. ROI tracks 30.18% on current figures, and rental yield reads 11.96% at a $268,000 purchase. Equity gained on principal adds $1,729/yr, and 5% annual appreciation supports $74,043 over five years. Five-year ROI reaches 159.16% and total cumulative return in cash sums $141,405. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,671/mo property income instead of your personal income.
Single Family
Built in 1862
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07825, Blairstown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,752 (100%) |
| Owner Occupied HU | 3,132 (83.5%) |
| Renter Occupied HU | 413 (11.0%) |
| Vacant Housing Units | 207 ( 5.5%) |
| Median Home Value | $470,538 |
| Average Home Value | $523,413 |
Housing Distribution
Address Breakdown
Residential
3,302
Single Family
3,302
Multi-Family
0
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Tudor • True Real Estate Group
Mls Name: GSMLS
Mls ID: #4003716