2745 Merritt RdLeakesvilleMS39451
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 2745 Merritt Rd, Leakesville, MS, 39451 in Leakesville is a conservative rental investment at $325,000. Rental yield 7.28%. A 1.35 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $89,792; $2,993/yr in principal paydown supplements. Total projected return: $122,154.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $(16) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,973 |
| Total Monthly Debt Service | $1,860 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39451, Leakesville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,933 (100%) |
| Owner Occupied HU | 1,304 (67.5%) |
| Renter Occupied HU | 286 (14.8%) |
| Vacant Housing Units | 343 (17.7%) |
| Median Home Value | $119,947 |
| Average Home Value | $147,166 |
Housing Distribution
Address Breakdown
Residential
1,656
Single Family
1,626
Multi-Family
30
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39451, Leakesville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,933 (100%) |
| Owner Occupied HU | 1,304 (67.5%) |
| Renter Occupied HU | 286 (14.8%) |
| Vacant Housing Units | 343 (17.7%) |
| Median Home Value | $119,947 |
| Average Home Value | $147,166 |
Housing Distribution
Address Breakdown
Residential
1,656
Single Family
1,626
Multi-Family
30
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy D Erkhart • Amy Erkhart Realty, LLC
Mls Name: MLS United
Mls ID: #4122432