








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hampton at 274 Friendship Oak Way, Hampton, GA, 30228 earns $771/mo cash flow from $2,964/mo rent with a $1,764/mo payment. Total monthly income totals $2,964/mo, and annual cash flow totals $9,246/yr on $119,479 capital. ROI tracks 27.65% on current figures, and rental yield reads 9.87% at a $360,420 purchase. Equity gained on principal adds $2,326/yr, and 5% annual appreciation supports $99,577 over five years. Five-year ROI reaches 144.21% and total cumulative return in cash sums $172,305. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,964/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $360,420 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Oakchase at Hampton • D.R. Horton - Atlanta East City
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A