274 E Brilemar StTidewaterOR97390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tidewater at 274 E Brilemar St, Tidewater, OR, 97390 offers $2,682/mo rent that, after a $812/mo payment, leaves $1,680/mo cash flow. Total monthly income is $2,682/mo, and annual cash flow is $20,166/yr on $55,029 cash. Return on cash invested measures 56.55% in year one, and rental yield stands at 19.39% at a $166,000 entry. Equity gained on principal adds $1,071/yr while 5% annual appreciation compounds into $45,863 by year five. Five-year ROI records 299.21% and total cumulative return in cash reaches $164,653. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,682/mo property income versus a $812/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97390, Tidewater, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 541 (100%) |
| Owner Occupied HU | 283 (52.3%) |
| Renter Occupied HU | 62 (11.5%) |
| Vacant Housing Units | 196 (36.2%) |
| Median Home Value | $457,979 |
| Average Home Value | $551,935 |
Housing Distribution
Address Breakdown
Residential
190
Single Family
188
Multi-Family
2
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices