








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,879/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 4.33% with $3,879/mo rent. Return on cash invested shows 9.15% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 45.67% and total cumulative return in cash records $159,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,879/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mariela Deluca • South Florida Real Estate Grp
Mls Name: MIAMI
Mls ID: #A11899579