Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,369/mo, and a $864/mo payment. Purchase price stands at $176,500, and rental yield measures 9.31% with $1,369/mo rent. Return on cash invested shows 16.83% in year one, and 5% annual appreciation builds toward $48,764 over five years. Five-year ROI reaches 89.52% and total cumulative return in cash records $52,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,369/mo property income covering a $864/mo payment rather than investor’s personal income.
Condo
Built in 1983
1,655 sqft lot
$N/A/sqft
$264 monthly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $176,500 |
| 2024-10-08 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $1546.38 | 20.89% | $58,102 | 19.80% |
| 2015-12-27 | $1279.19 | N/A | $48,500 | N/A |
| 2014-12-27 | $1279.19 | N/A | $48,500 | N/A |
Listed by: Victor Juarez • iRealty, LLC
Mls Name: NTREIS
Mls ID: #20749662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
