273 S Vermont AveGlendoraCA91741
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 273 S Vermont Ave, Glendora, CA, 91741 in Glendora is a conservative rental investment at $840,000. Rental yield 6.48%. A 1.20 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $232,077; $7,736/yr in principal paydown supplements. Total projected return: $275,942.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 6.0% |
| Monthly Cash Flow | $(662) | $200 |
City averages based on Glendora market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,535 |
| Total Monthly Debt Service | $4,862 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2018
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91741, Glendora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,353 (100%) |
| Owner Occupied HU | 7,204 (69.6%) |
| Renter Occupied HU | 2,861 (27.6%) |
| Vacant Housing Units | 288 ( 2.8%) |
| Median Home Value | $934,749 |
| Average Home Value | $1,073,685 |
Housing Distribution
Address Breakdown
Residential
9,736
Single Family
9,204
Multi-Family
532
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2018
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91741, Glendora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,353 (100%) |
| Owner Occupied HU | 7,204 (69.6%) |
| Renter Occupied HU | 2,861 (27.6%) |
| Vacant Housing Units | 288 ( 2.8%) |
| Median Home Value | $934,749 |
| Average Home Value | $1,073,685 |
Housing Distribution
Address Breakdown
Residential
9,736
Single Family
9,204
Multi-Family
532
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Chen • Universal Elite Realty
Mls Name: CRMLS
Mls ID: #AR25200923