273 Chole Marie LnHurdle MillsNC27541
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 273 Chole Marie Ln, Hurdle Mills, NC, 27541 in Hurdle Mills. Priced at $145,000, it generates $2,177/mo in gross rent and $1,293/mo in net monthly cash flow, a 18.01% yield that comfortably supports the 3.34 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $15,517. Five-year appreciation: $40,061. Equity from principal paydown: $1,335/yr. Total projected cumulative return: $138,142.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18% | 6.2% |
| Monthly Cash Flow | $1,293 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,177 |
| Total Monthly Debt Service | $826 |
| DSCR Ratio | 2.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2003
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27541, Hurdle Mills, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,814 (100%) |
| Owner Occupied HU | 1,404 (77.4%) |
| Renter Occupied HU | 241 (13.3%) |
| Vacant Housing Units | 169 ( 9.3%) |
| Median Home Value | $315,738 |
| Average Home Value | $336,985 |
Housing Distribution
Address Breakdown
Residential
1,715
Single Family
1,715
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2003
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27541, Hurdle Mills, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,814 (100%) |
| Owner Occupied HU | 1,404 (77.4%) |
| Renter Occupied HU | 241 (13.3%) |
| Vacant Housing Units | 169 ( 9.3%) |
| Median Home Value | $315,738 |
| Average Home Value | $336,985 |
Housing Distribution
Address Breakdown
Residential
1,715
Single Family
1,715
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobbie K Boghosian • RE/MAX One Hundred
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10111568
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.