2727 Jackson Lake Road KPN NW, Lakebay, WA, 98349 | $148/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2727 Jackson Lake Road KPN NW, Lakebay, WA, 98349 | $148/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3593 sft

4539 31st Avenue NE, Olympia, WA, 98516

5 Bed
6 Bath
6237 sft

6538 Young Road NW, Olympia, WA, 98502

5 Bed
4 Bath
4927 sft

1611 Camden Cir SW, Olympia, WA, 98512

3 Bed
4 Bath
4308 sft

1908 Farwell Avenue NW, Olympia, WA, 98502

Nearby investment properties with comparable prices

3 Bed
3 Bath
3100 sft

5915 Mclane Court SW, Olympia, WA, 98512

4 Bed
3 Bath
2664 sft

5415 Johnson Point Road NE, Olympia, WA, 98516

4 Bed
3 Bath
2368 sft

2634 59th Avenue NW, Olympia, WA, 98502

3 Bed
2 Bath
1860 sft

9504 Maple Beach Lane NW, Olympia, WA, 98502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakebay at 2727 Jackson Lake Road KPN NW, Lakebay, WA, 98349 offers a 7.41% rental yield on a $889,950 purchase with $5,498/mo rent. Total monthly income registers $5,498/mo, and a $4,356/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,779/yr on $292,794 to close, and return on cash invested stands at 20.67% in year one. Equity gained on principal adds $5,743/yr while 5% annual appreciation supports $245,877 over five years. Portfolio math shows five-year ROI at 106.65% and total cumulative return in cash at $312,264. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,498/mo property income against a $4,356/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2009

4.74 Acres lot

$N/A/sqft

No HOA

More details about the property

Experience the ultimate in privacy on nearly 5 acres, featuring 2 separate homes! ADU offers $2000 est. rental income or multigen living! Long drive leads to custom built main home, ensuring peace & seclusion. 3 bdrms, plus office, 2 flex rooms, & a spacious bonus area, providing ample space for any lifestyle. Kitchen boasts granite counters, full tile backsplash, stainless steel appliances, & breakfast bar. The main floor primary suite includes a 5-piece bath w/ oversized walk-in closet. 2nd home has separate driveway and features vaulted ceilings, kitchen w/ breakfast bar, 3 bdrms, & 2 baths. Outdoors is a perfect blend of forested & open areas w/ endless possibilities. Plenty of room for parking toys or equipment, & expansion!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98349, Lakebay, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,736 (100%)
Owner Occupied HU	1,798 (65.7%)
Renter Occupied HU	277 (10.1%)
Vacant Housing Units	661 (24.2%)
Median Home Value	$616,279
Average Home Value	$639,491